19 Comments

Fascinating idea. One note - if you're assuming that FCF will be immediately paid out as a dividend, doesn't it make sense to multiply the FCF yield by 1 - (whatever tax rate you will pay)?

Expand full comment
author

Thank you! It would make sense indeed, however, each individual handles taxes differently and/or pays a different %. So I shied away from doing that and let people do it for themselves haha

Expand full comment

Yep, fair enough - perhaps I would add a little note just mentioning that :)

It is interesting how in DCFs in general, no one seems to account for taxes on dividends though. At least not in the ones I see.

Expand full comment
author

Fair, though it gets tricky if you present a case and do that. One could also argue that you need to incorporate a capital gains tax calculation as well. In my case, I'm paying a flat 12% on divvys and 0% on capital gains if I hold it for 2+ years.

Expand full comment

Thank you for the note. Any idea why this kind of business will go public during 2020?

What is the purpose of the proceeds?

Separately, the expansion to China is not going to work, because the credit data business is owned by internet giant like Ant Financial under Alibaba. Credit card is non-existent in China.

Expand full comment
author

Thank you

Tbh I don't have enough info on their China plans to have an opinion. You might be right or they just might be taking a different angle to it.

According to the prospectus, the purpose of proceeds was mostly for inorganic growth and software/infrastructure development. Though I'm sure they could have do that without it. So I think a more likely explanation is that insiders wanted to cash out some, or that they wanted gain more credibility in the financial sector by going public.

Expand full comment
Sep 30Liked by David Katunarić

Thank you David. Experian is deemed as a good business, at least by compounder bros, but share price is just doing alright the past few years , probably due to high multiple ?

Any catalyst you think credit bureau share price should go up ? Think it already trades at a premium vs the index. The growth seems to be dependent on m&a which is a big question mark.

Expand full comment
author

No problem.

Rate cuts and no, I don't think growth is dependent on M&A, as it can be seen in historical financials

Expand full comment

But thank you for the great analysis

Expand full comment

But we are also paying a high multiple.

I just think if I were the owner, if someone want to cash out, can easily use the cash on balance sheet to buy them out. If want to do m and a, can levered up the bs.

Why give people I don’t know a chance to share my wealth ?

Expand full comment

Hi David. Fantastic find and great write-up! Always enjoy reading your stuff.

Do you mind helping me understand the difference between the Global Credit Risk Management (GCRM) business (where Experian has 57% share) and the Commercial Credit Bureau segment (both in non-FI)? I'm unclear how Experian is able to compete in GCRM if CBA has all of the commercial credit data as the holder of the sole Singapore license.

Secondly, how do you think this plays out over the longer-term with the founders? If they were to retire (or pass away) then are they allowed to sell their equity and would that not be a catalyst for the share price to rerate since the free float would be larger allowing bigger stakes by the funds?

Expand full comment

So this bump in volume on September 30 is you 😁

Rounding here for simplicity's sake:

- EPS 0.05

- Price 1.00

- P/E 20

- 100% payout ratio

Assuming it grows at 7%, because it is easier to calculate, it will double in 10 years, and:

- EPS 0.10 -> Price 2 -> Total return 2.75 or ~10.5% per year (at 7% growth and no multiple expansion)

Is this about right?

Expand full comment
author

Hope not haha but think so. I provided my calculations on this in the article

Expand full comment

What platform did you use to buy?

Expand full comment
author

IBKR

Expand full comment

Can you speak more about the friend you have that interviewed management and didn't get impressed?

Expand full comment
author

I don't have more useful info to share on that front, sorry

Expand full comment

Compounder Bro

Expand full comment
author

😤

Expand full comment